Topaz Plan, Paramount, Kyle, TX, 78640 | $158/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Topaz Plan, Paramount, Kyle, TX, 78640 | $158/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1772 sft

282 Denali Dr, Kyle, TX, 78640

3 Bed
2 Bath
1856 sft

335 Denali Dr, Kyle, TX, 78640

Rental Income+ 1 more

3 Bed
2 Bath
1999 sft

236 Garner, Kyle, TX, 78640

3 Bed
3 Bath
2163 sft

356 Kenai Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
2003 sft

130 Cutleaf Cv, San Marcos, TX, 78666

3 Bed
3 Bath
1566 sft

1036 Wild Leaf Way, San Marcos, TX, 78666

4 Bed
2 Bath
1687 sft

410 Brazoria Trl, San Marcos, TX, 78666

3 Bed
2 Bath
1533 sft

225 New Albany Ln, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at Topaz Plan, Paramount, Kyle, TX, 78640 offers $2,220/mo rent that, after a $1,419/mo payment, leaves $158/mo cash flow. Total monthly income is $2,220/mo, and annual cash flow is $1,898/yr on $96,132 cash. Return on cash invested measures 21.88% in year one, and rental yield stands at 9.19% at a $289,990 entry. Equity gained on principal adds $1,871/yr while 5% annual appreciation compounds into $80,119 by year five. Five-year ROI records 114.68% and total cumulative return in cash reaches $110,245. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,220/mo property income versus a $1,419/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The beautifully-designed Topaz floor plan has everything you need. Inside, you are greeted by a nicely-sized foyer area that flows directly to your convenient, integrated family room and dining space. This combination is perfect for hosting family or friend gatherings of any size for any occasion! Also residing in this area is a convenient storage closet, as well as access to your two-car garage. The Topaz garage features a unique storage nook perfect for storing tools, supplies, holiday decorations, or whatever you may need the extra space for! Opening up to your welcoming family room and dining area is your sizable kitchen area boasting granite countertops with a ceramic tile backsplash, designer light fixtures, flat-panel birch cabinets, industry-leading appliances, and an oversized walk-in pantry! You also have access to your built-in utility closet right beside the kitchen area. When bedtime rolls around, your guests will retreat to the second or third bedrooms, with the full secondary bathroom residing just beside the door to the third bedroom. The secluded master suite resides next to the secondary bedroom and features a large walk-in closet, and a master bathroom complete with cultured marble countertops with double vanities and a super shower. This floor plan has just the right amount of space that will allow you to thrive and grow while making memories that will last a lifetime in your new home. Also, every CastleRock home is built with energy-efficient features...