Topaz Plan, Entrada Del ToroSahuaritaAZ85629
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sahuarita at Topaz Plan, Entrada Del Toro, Sahuarita, AZ, 85629 priced at $373,320 pairs $2,507/mo rent with $300/mo cash flow after a $1,827/mo payment. Total monthly income equals $2,507/mo, and annual cash flow comes to $3,606/yr on $123,756 invested. Return on cash invested is 22.82% in year one, and rental yield stands at 8.06% on a $373,320 basis. Equity gained on principal adds $2,409/yr, and 5% annual appreciation accumulates to $103,141 by year five. Five-year ROI measures 118.13% and total cumulative return in cash reaches $146,187. For financing, Ziffy Mortgage’s DSCR program evaluates $2,507/mo property income against a $1,827/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85629, Sahuarita, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,451 (100%) |
| Owner Occupied HU | 9,514 (83.1%) |
| Renter Occupied HU | 1,318 (11.5%) |
| Vacant Housing Units | 619 ( 5.4%) |
| Median Home Value | $363,239 |
| Average Home Value | $382,557 |
Housing Distribution
Address Breakdown
Residential
11,112
Single Family
10,486
Multi-Family
626
Businesses
248
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
