Tivoli Plan, SilverLeaf : Silver Falls 60s at SilverLeafAugustineFL32092
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Augustine at Tivoli Plan, SilverLeaf: Silver Falls 60s at SilverLeaf, Augustine, FL, 32092 priced at $519,990 converts $5,186/mo rent into $1,735/mo cash flow after a $2,545/mo obligation. Total monthly income equals $5,186/mo, and annual cash flow totals $20,824/yr on $171,077 invested. Return on cash invested prints 32.23% in year one, and rental yield reads 11.97% against a $519,990 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation compiles into $143,664 by year five. Five-year ROI reaches 169.5% and total cumulative return in cash sums $289,976. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,186/mo property income covering a $2,545/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32092, Saint Augustine, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,237 (100%) |
| Owner Occupied HU | 19,388 (80.0%) |
| Renter Occupied HU | 2,898 (12.0%) |
| Vacant Housing Units | 1,951 ( 8.0%) |
| Median Home Value | $551,045 |
| Average Home Value | $590,393 |
Housing Distribution
Address Breakdown
Residential
21,437
Single Family
19,179
Multi-Family
2,258
Businesses
544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
