Tillery Plan, Village at BoulwareLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lugoff at Tillery Plan, Village at Boulware, Lugoff, SC, 29078 offers a 11.36% rental yield on a $193,990 purchase with $1,837/mo rent. Total monthly income registers $1,837/mo, and a $949/mo payment leaves $683/mo available for distribution. Annual cash flow reaches $8,192/yr on $64,308 to close, and return on cash invested stands at 32.65% in year one. Equity gained on principal adds $1,252/yr while 5% annual appreciation supports $53,596 over five years. Portfolio math shows five-year ROI at 170.86% and total cumulative return in cash at $109,877. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,837/mo property income against a $949/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hurricane Builders
Mls Name: Hurricane Builders
Mls Provider:
Mls ID: #N/A