Tigris II Plan, Rolling RidgeVan AlstyneTX75495
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Van Alstyne at Tigris II Plan, Rolling Ridge, Van Alstyne, TX, 75495 priced at $423,900 pairs $4,650/mo rent with $1,635/mo cash flow after a $2,075/mo payment. Total monthly income equals $4,650/mo, and annual cash flow comes to $19,624/yr on $140,523 invested. Return on cash invested is 33.87% in year one, and rental yield stands at 13.16% on a $423,900 basis. Equity gained on principal adds $2,735/yr, and 5% annual appreciation accumulates to $117,116 by year five. Five-year ROI measures 178.96% and total cumulative return in cash reaches $251,479. For financing, Ziffy Mortgage’s DSCR program evaluates $4,650/mo property income against a $2,075/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75495, Van Alstyne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,303 (100%) |
| Owner Occupied HU | 4,241 (80.0%) |
| Renter Occupied HU | 712 (13.4%) |
| Vacant Housing Units | 350 ( 6.6%) |
| Median Home Value | $387,546 |
| Average Home Value | $443,015 |
Housing Distribution
Address Breakdown
Residential
4,656
Single Family
4,253
Multi-Family
403
Businesses
355
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • K Hovnanian Homes
Mls Name: K. Hovnanian Companies, LLC
Mls Provider:
Mls ID: #N/A