Thrive Plan, Trilogy San Juan Oaks, Hollister, CA, 95023 | $1,486/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2750 sft

1051 San Miguel Canyon Rd, Royal Oaks, CA, 95076

2 Bed
2 Bath
1545 sft

151 Laken Ct, Watsonville, CA, 95076

3 Bed
3 Bath
2089 sft

6640 Tecate Ln, Gilroy, CA, 95020

4 Bed
3 Bath
2584 sft

215 Rays Cir, Hollister, CA, 95023

Nearby investment properties with comparable prices

2 Bed
2 Bath
1360 sft

1711 Valley View Rd, Hollister, CA, 95023

2 Bed
1 Bath
1002 sft

1664 Seville St, Salinas, CA, 93906

2 Bed
1 Bath
1044 sft

545 Towt St, Salinas, CA, 93905

2 Bed
1 Bath
984 sft

328 Quintero Cir, Salinas, CA, 93906

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hollister at Thrive Plan, Trilogy San Juan Oaks, Hollister, CA, 95023 with 5% annual appreciation on a $709,499 basis while $5,875/mo rent supports operations. Total monthly income totals $5,875/mo and a $3,473/mo payment preserves $1,486/mo for cash returns. Annual cash flow comes to $17,827/yr on $233,425 deployed, and return on cash invested reaches 27.7% in year one. Equity gained on principal adds $4,578/yr, and five-year appreciation sums $196,021 alongside rental yield of 9.94%. Five-year ROI measures 144.57% and total cumulative return in cash totals $337,474.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,875/mo property income versus a $3,473/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95023, Hollister, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,639 (100%)
Owner Occupied HU	13,439 (68.4%)
Renter Occupied HU	5,496 (28.0%)
Vacant Housing Units	704 ( 3.6%)
Median Home Value	$784,295
Average Home Value	$817,487