Thrive Fairbanks Plan, Laurel LakesOpelikaAL36804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opelika at Thrive Fairbanks Plan, Laurel Lakes, Opelika, AL, 36804 at $349,499 posts ROI 28.32% with $812/mo cash flow from $2,785/mo rent. Total monthly income equals $2,785/mo, and annual cash flow records $9,743/yr on $115,859 to close. Return on cash invested measures 28.32% and rental yield reads 9.56% at the current $349,499. Equity gained on principal adds $2,255/yr, and 5% annual appreciation supports $96,560 by year five. Five-year ROI prints 147.21% and total cumulative return in cash totals $170,557.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,785/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36804, Opelika, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,282 (100%) |
| Owner Occupied HU | 6,903 (74.4%) |
| Renter Occupied HU | 1,851 (19.9%) |
| Vacant Housing Units | 528 ( 5.7%) |
| Median Home Value | $270,503 |
| Average Home Value | $300,208 |
Housing Distribution
Address Breakdown
Residential
9,131
Single Family
8,525
Multi-Family
606
Businesses
284
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
