The Wyatt Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008 | $579/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Wyatt Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008 | $579/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

The Ashland Plan, The Lakes at Parks of Aledo

4 Bed
3 Bath
2903 sft

The Ashland Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008

4 Bed
3 Bath
3214 sft

272 Bearclaw Cir, Aledo, TX, 76008

3 Bed
4 Bath
4565 sft

2703 Waters Edge Dr, Granbury, TX, 76048

4 Bed
3 Bath
2912 sft

212 Goldstrike Ct, Aledo, TX, 76008

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Keaton Eagles Ridge Dr, Weatherford, TX, 76087

4 Bed
3 Bath
2726 sft

2726W Plan, Walsh Ranch 55', Aledo, TX, 76008

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh Ranch 55', Aledo, TX, 76008

4 Bed
3 Bath
2493 sft

2493W Plan, Walsh 55', Aledo, TX, 76008

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Aledo at The Wyatt Plan, The Lakes at Parks of Aledo, Aledo, TX, 76008 offers $4,928/mo rent that, after a $2,993/mo payment, leaves $579/mo cash flow. Total monthly income is $4,928/mo, and annual cash flow is $6,953/yr on $201,195 cash. Return on cash invested measures 23.52% in year one, and rental yield stands at 9.67% at a $611,535 entry. Equity gained on principal adds $3,946/yr while 5% annual appreciation compounds into $168,956 by year five. Five-year ROI records 123.38% and total cumulative return in cash reaches $248,229. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,928/mo property income versus a $2,993/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This gorgeous two story with inviting front porch and rear patio is a dream home! Three car tandem garage, large open kitchen and family room. Rooms on the main level include a separate, dedicated but open dining space, and a flex space that can be used as a study, sitting area, lounge or exercise space. Huge master suite with luxury bath gives the owners a private area for relaxation and rest. Upstairs includes three or four bedrooms, two or three baths, and an optional media room-- as well as a game room. There are so many options available to customize, this home is perfect for growing families or multi-generations living under one roof.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,914 (100%)
Owner Occupied HU	8,685 (87.6%)
Renter Occupied HU	749 ( 7.6%)
Vacant Housing Units	480 ( 4.8%)
Median Home Value	$528,969
Average Home Value	$590,314