The Willow Plan, Kamer Crossing, New Albany, IN, 47150 | $169/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1320 sft

542 Kay Avenue, Sellersburg, IN, 47172

2 Bed
3 Bath
2198 sft

105 Sycamore Dr, Sycamore, KY, 40223

3 Bed
2 Bath
1312 sft

2219 Perth Ct, Shively, KY, 40216

4 Bed
3 Bath
1905 sft

907 Cecil Ave, Louisville, KY, 40211

Nearby investment properties with comparable prices

2 Bed
1 Bath
983 sft

3115 Radiance Rd, Louisville, KY, 40220

2 Bed
1 Bath
1308 sft

1804 Stevens Ave, Louisville, KY, 40205

3 Bed
2 Bath
2073 sft

3405 Eva Rd, Louisville, KY, 40216

3 Bed
2 Bath
2067 sft

6704 Cindy Dr, Louisville, KY, 40258

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Albany at The Willow Plan, Kamer Crossing, New Albany, IN, 47150 uses $98,422 cash to close to unlock $2,027/yr annual cash flow and $169/mo monthly cash flow. Total monthly income runs $2,251/mo, and a $1,453/mo payment keeps the spread at $169/mo. Purchase price stands at $296,900, and rental yield measures 9.1% with $2,251/mo rent. Return on cash invested shows 21.97% in year one, and 5% annual appreciation builds toward $82,028 over five years. Five-year ROI reaches 114.96% and total cumulative return in cash records $113,147. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,251/mo property income covering a $1,453/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$300 monthly HOA