The Williams Plan, Magnolia EstatesMoyockNC27958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moyock at The Williams Plan, Magnolia Estates, Moyock, NC, 27958 with 5% annual appreciation on a $612,577 basis while $4,200/mo rent supports operations. Total monthly income totals $4,200/mo and a $2,998/mo payment preserves $467/mo for cash returns. Annual cash flow comes to $5,603/yr on $201,538 deployed, and return on cash invested reaches 22.84% in year one. Equity gained on principal adds $3,953/yr, and five-year appreciation sums $169,244 alongside rental yield of 8.23%. Five-year ROI measures 118.4% and total cumulative return in cash totals $238,620.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,200/mo property income versus a $2,998/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27958, Moyock, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,131 (100%) |
| Owner Occupied HU | 4,429 (86.3%) |
| Renter Occupied HU | 510 ( 9.9%) |
| Vacant Housing Units | 192 ( 3.7%) |
| Median Home Value | $393,432 |
| Average Home Value | $424,716 |
Housing Distribution
Address Breakdown
Residential
5,380
Single Family
5,380
Multi-Family
0
Businesses
264
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Kirbor Homes
Mls Name: Kirbor Homes
Mls ID: #N/A