The Weston (S105) Plan, McClendon Park VillageHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at The Weston (S105) Plan, McClendon Park Village, Houston, TX, 77082 priced at $355,840 converts $4,708/mo rent into $2,177/mo cash flow after a $1,742/mo obligation. Total monthly income equals $4,708/mo, and annual cash flow totals $26,127/yr on $117,961 invested. Return on cash invested prints 42.06% in year one, and rental yield reads 15.88% against a $355,840 entry. Equity gained on principal adds $2,296/yr, while 5% annual appreciation compiles into $98,312 by year five. Five-year ROI reaches 222.86% and total cumulative return in cash sums $262,883. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,708/mo property income covering a $1,742/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
