The Wellesley Plan, BainbridgeOoltewahTN37363
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ooltewah at The Wellesley Plan, Bainbridge, Ooltewah, TN, 37363 priced at $495,900 pairs $3,469/mo rent with $416/mo cash flow after a $2,427/mo payment. Total monthly income equals $3,469/mo, and annual cash flow comes to $4,988/yr on $164,391 invested. Return on cash invested is 22.94% in year one, and rental yield stands at 8.39% on a $495,900 basis. Equity gained on principal adds $3,200/yr, and 5% annual appreciation accumulates to $137,008 by year five. Five-year ROI measures 119.07% and total cumulative return in cash reaches $195,737. For financing, Ziffy Mortgage’s DSCR program evaluates $3,469/mo property income against a $2,427/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$85 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37363, Ooltewah, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,885 (100%) |
| Owner Occupied HU | 12,894 (72.1%) |
| Renter Occupied HU | 3,742 (20.9%) |
| Vacant Housing Units | 1,249 ( 7.0%) |
| Median Home Value | $385,069 |
| Average Home Value | $432,465 |
Housing Distribution
Address Breakdown
Residential
17,659
Single Family
16,798
Multi-Family
861
Businesses
805
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
