The Waterbrook Plan, Lekeitio VillageNampaID83687
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nampa at The Waterbrook Plan, Lekeitio Village, Nampa, ID, 83687 earns $159/mo cash flow from $3,196/mo rent with a $2,584/mo payment. Total monthly income totals $3,196/mo, and annual cash flow totals $1,906/yr on $173,709 capital. ROI tracks 21.16% on current figures, and rental yield reads 7.26% at a $527,990 purchase. Equity gained on principal adds $3,407/yr, and 5% annual appreciation supports $145,874 over five years. Five-year ROI reaches 108.92% and total cumulative return in cash sums $189,203. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,196/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83687, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,400 (100%) |
| Owner Occupied HU | 12,382 (71.2%) |
| Renter Occupied HU | 4,393 (25.2%) |
| Vacant Housing Units | 625 ( 3.6%) |
| Median Home Value | $452,100 |
| Average Home Value | $517,650 |
Housing Distribution
Address Breakdown
Residential
16,660
Single Family
16,483
Multi-Family
177
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
