The Warren Plan, Harbor Point EstatesChicagoIL60633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chicago at The Warren Plan, Harbor Point Estates, Chicago, IL, 60633 offers $900/mo rent that, after a $551/mo payment, leaves $119/mo cash flow. Total monthly income is $900/mo, and annual cash flow is $1,432/yr on $37,294 cash. Return on cash invested measures 23.75% in year one, and rental yield stands at 9.6% at a $112,500 entry. Equity gained on principal adds $726/yr while 5% annual appreciation compounds into $31,082 by year five. Five-year ROI records 124.5% and total cumulative return in cash reaches $46,432. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $900/mo property income versus a $551/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60633, Chicago, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,328 (100%) |
| Owner Occupied HU | 3,297 (61.9%) |
| Renter Occupied HU | 1,558 (29.2%) |
| Vacant Housing Units | 473 ( 8.9%) |
| Median Home Value | $179,476 |
| Average Home Value | $222,473 |
Housing Distribution
Address Breakdown
Residential
5,013
Single Family
4,538
Multi-Family
475
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices