








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Springtown at The Trinity Plan, Covenant Springs, Springtown, TX, 76082 with 5% annual appreciation on a $421,000 basis while $3,373/mo rent supports operations. Total monthly income totals $3,373/mo and a $2,061/mo payment preserves $379/mo for cash returns. Annual cash flow comes to $4,545/yr on $139,562 deployed, and return on cash invested reaches 23.17% in year one. Equity gained on principal adds $2,717/yr, and five-year appreciation sums $116,315 alongside rental yield of 9.61%. Five-year ROI measures 121.52% and total cumulative return in cash totals $169,593.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,373/mo property income versus a $2,061/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $421,000 |
| 2024-09-24 | Listing removed | $421,000 |
| 2024-03-22 | Listed for sale | $421,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Chase Hughes • Trinity Classic Builds
Mls Name: Trinity Classic Homes
Mls ID: #N/A