The Todd A Plan, Camellia Crossing, Valley, AL, 36854 | $533/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1404 sft

1009 Colquitt St, Lagrange, GA, 30241

3 Bed
2 Bath
1608 sft

1016 County Road 211, Lanett, AL, 36863

3 Bed
3 Bath
1601 sft

Malcolm Plan, Hamilton Estates, Lagrange, GA, 30241

3 Bed
3 Bath
1552 sft

Marshall Plan, Hamilton Estates, Lagrange, GA, 30241

Nearby investment properties with comparable prices

2 Bed
3 Bath
1120 sft

227 Rooker Dr, Lagrange, GA, 30241

$ 222,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

86 Forestdale Ct, Opelika, AL, 36801

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio

3 Bed
2 Bath
1459 sft

Wren - Structure Only on Customer's Land Plan, Opelika Sales and Design Studio, Opelika, AL, 36804

Wren - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1459 sft

Wren - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Valley at The Todd A Plan, Camellia Crossing, Valley, AL, 36854 uses $86,539 cash to close to unlock $6,399/yr annual cash flow and $533/mo monthly cash flow. Total monthly income runs $2,038/mo, and a $1,278/mo payment keeps the spread at $533/mo. Purchase price stands at $261,053, and rental yield measures 9.37% with $2,038/mo rent. Return on cash invested shows 27.3% in year one, and 5% annual appreciation builds toward $72,124 over five years. Five-year ROI reaches 141.98% and total cumulative return in cash records $122,868. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,038/mo property income covering a $1,278/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$31 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 36854, Valley, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,708 (100%)
Owner Occupied HU	4,470 (58.0%)
Renter Occupied HU	2,275 (29.5%)
Vacant Housing Units	963 (12.5%)
Median Home Value	$173,164
Average Home Value	$216,190