Wren - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811 | $683/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1404 sft

1009 Colquitt St, Lagrange, GA, 30241

4 Bed
3 Bath
3903 sft

7108 Stone Mill Dr, Columbus, GA, 31909

3 Bed
2 Bath
1600 sft

813 Crockett Dr, Columbus, GA, 31904

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio

3 Bed
2 Bath
1785 sft

Briston - Structure Only on Customer's Land Plan, Hamilton Sales and Design Studio, Hamilton, GA, 31811

Nearby investment properties with comparable prices

2 Bed
2 Bath
1296 sft

3221 Hansen Ave, Columbus, GA, 31904

3 Bed
2 Bath
1526 sft

5327 Kingsberry St, Columbus, GA, 31907

3 Bed
1 Bath
1148 sft

111 E Bonacre Rd, Cataula, GA, 31804

2 Bed
2 Bath
1274 sft

4849 Hearthstone Dr, Columbus, GA, 31909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 31% in year one, and rental yield is 10.98% on a $223,000 entry. Equity gained on principal adds $1,439/yr, while 5% annual appreciation builds toward $61,611 over five years. Five-year ROI reaches 162.22% and total cumulative return in cash sums $119,921. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,040/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 31811, Hamilton, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,634 (100%)
Owner Occupied HU	1,949 (74.0%)
Renter Occupied HU	342 (13.0%)
Vacant Housing Units	343 (13.0%)
Median Home Value	$327,579
Average Home Value	$415,581