The Timberline Plan, Hayden NorthHaydenID83835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hayden at The Timberline Plan, Hayden North, Hayden, ID, 83835 generates $3,420/mo in rent and, after a $2,594/mo payment, leaves $371/mo in cash flow. Total monthly income is $3,420/mo, and annual cash flow is $4,453/yr on $174,367 invested. Return on cash invested sits at 22.61% in year one, and rental yield is 7.74% on a $529,990 entry. Equity gained on principal adds $3,420/yr, while 5% annual appreciation builds toward $146,426 over five years. Five-year ROI reaches 116.77% and total cumulative return in cash sums $203,607. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,420/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83835, Hayden, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,959 (100%) |
| Owner Occupied HU | 8,303 (75.8%) |
| Renter Occupied HU | 1,761 (16.1%) |
| Vacant Housing Units | 895 ( 8.2%) |
| Median Home Value | $634,951 |
| Average Home Value | $703,881 |
Housing Distribution
Address Breakdown
Residential
10,052
Single Family
9,835
Multi-Family
217
Businesses
1,383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
