The Tate A Plan, The Cove at Shiloh CreekCaleraAL35040
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Calera at The Tate A Plan, The Cove at Shiloh Creek, Calera, AL, 35040 listed at $255,467 pairs $1,890/mo rent with a $1,250/mo payment to leave $423/mo cash flow. Total monthly income runs $1,890/mo, and annual cash flow reaches $5,081/yr on $84,687 cash to close. Return on cash invested measures 25.91% in year one, and rental yield registers 8.88% at a $255,467 basis. Equity gained on principal adds $1,648/yr, and annual property appreciation at 5% supports $70,581 by year five. Five-year ROI tracks 134.45% and total cumulative return in cash totals $113,866. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,890/mo property income relative to a $1,250/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$25 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35040, Calera, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,401 (100%) |
| Owner Occupied HU | 6,245 (74.3%) |
| Renter Occupied HU | 1,775 (21.1%) |
| Vacant Housing Units | 381 ( 4.5%) |
| Median Home Value | $231,971 |
| Average Home Value | $254,467 |
Housing Distribution
Address Breakdown
Residential
8,121
Single Family
7,836
Multi-Family
285
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
