








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Fairfax at The Tagore Plan, Homes by Picasso Custom Builders in Fairfax, Fairfax, VA, 22030 priced at $1,850,000 pairs $6,290/mo rent with after a $9,055/mo payment. Total monthly income equals $6,290/mo. Return on cash invested is 10.82% in year one, and rental yield stands at 4.08% on a $1,850,000 basis. Equity gained on principal adds $11,938/yr, and 5% annual appreciation accumulates to $511,121 by year five. Five-year ROI measures 53.73% and total cumulative return in cash reaches $322,045. For financing, Ziffy Mortgage’s DSCR program evaluates $6,290/mo property income against a $9,055/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22030, Fairfax, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,465 (100%) |
| Owner Occupied HU | 12,553 (55.9%) |
| Renter Occupied HU | 8,545 (38.0%) |
| Vacant Housing Units | 1,367 ( 6.1%) |
| Median Home Value | $752,536 |
| Average Home Value | $818,132 |
Residential
22,062
Single Family
15,400
Multi-Family
6,662
Businesses
2,324
Date | Event | Price |
|---|---|---|
| 2023-11-14 | Listed for sale | $1,850,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Picasso Custom Builders, LLC
Mls Name: Picasso Custom Builder
Mls ID: #N/A