Richmond Plan, Occoquan OverlookLortonVA22079
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lorton at Richmond Plan, Occoquan Overlook, Lorton, VA, 22079 offers $5,640/mo rent that, after a $7,709/mo payment. Total monthly income is $5,640/mo. Return on cash invested measures 11.49% in year one, and rental yield stands at 4.3% at a $1,574,990 entry. Equity gained on principal adds $10,163/yr while 5% annual appreciation compounds into $435,141 by year five. Five-year ROI records 57.32% and total cumulative return in cash reaches $292,511. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,640/mo property income versus a $7,709/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22079, Lorton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,370 (100%) |
| Owner Occupied HU | 8,186 (66.2%) |
| Renter Occupied HU | 3,594 (29.1%) |
| Vacant Housing Units | 590 ( 4.8%) |
| Median Home Value | $773,838 |
| Average Home Value | $805,386 |
Housing Distribution
Address Breakdown
Residential
12,304
Single Family
11,515
Multi-Family
789
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
