The Symphony Plan, Neill's PointeAngierNC27501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Angier at The Symphony Plan, Neill's Pointe, Angier, NC, 27501 priced at $346,900 pairs $2,575/mo rent with $461/mo cash flow after a $1,698/mo payment. Total monthly income equals $2,575/mo, and annual cash flow comes to $5,529/yr on $114,997 invested. Return on cash invested is 24.72% in year one, and rental yield stands at 8.91% on a $346,900 basis. Equity gained on principal adds $2,238/yr, and 5% annual appreciation accumulates to $95,842 by year five. Five-year ROI measures 128.5% and total cumulative return in cash reaches $147,769. For financing, Ziffy Mortgage’s DSCR program evaluates $2,575/mo property income against a $1,698/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27501, Angier, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,569 (100%) |
| Owner Occupied HU | 7,115 (74.4%) |
| Renter Occupied HU | 1,944 (20.3%) |
| Vacant Housing Units | 510 ( 5.3%) |
| Median Home Value | $342,992 |
| Average Home Value | $353,137 |
Housing Distribution
Address Breakdown
Residential
9,345
Single Family
9,313
Multi-Family
32
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Chesapeake Homes
Mls Name: Chesapeake Homes
Mls Provider:
Mls ID: #N/A