The Stonewall Plan, Riverstone at WestpointeSan AntonioTX78253
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at The Stonewall Plan, Riverstone at Westpointe, San Antonio, TX, 78253 priced at $389,000 pairs $3,958/mo rent with $1,192/mo cash flow after a $1,904/mo payment. Total monthly income equals $3,958/mo, and annual cash flow comes to $14,301/yr on $128,954 invested. Return on cash invested is 31% in year one, and rental yield stands at 12.21% on a $389,000 basis. Equity gained on principal adds $2,510/yr, and 5% annual appreciation accumulates to $107,474 by year five. Five-year ROI measures 163.52% and total cumulative return in cash reaches $210,870. For financing, Ziffy Mortgage’s DSCR program evaluates $3,958/mo property income against a $1,904/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Housing Distribution
Address Breakdown
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Riverstone at Westpointe Online Sales • D.R. Horton - San Antonio
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A