








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Midlothian at The Stanton Plan, Westside Preserve, Midlothian, TX, 76065 priced at $494,990 converts $4,020/mo rent into $400/mo cash flow after a $2,423/mo obligation. Total monthly income equals $4,020/mo, and annual cash flow totals $4,797/yr on $164,089 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 9.75% against a $494,990 entry. Equity gained on principal adds $3,194/yr, while 5% annual appreciation compiles into $136,757 by year five. Five-year ROI reaches 119.99% and total cumulative return in cash sums $196,891. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,020/mo property income covering a $2,423/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$100 monthly HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-12-04 | Listed for sale | $494,990 |
| 2025-11-20 | Listing removed | $494,990 |
| 2025-09-04 | Price change | $494,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Lillian Homes
Mls Name: Lillian Homes
Mls Provider:
Mls ID: #N/A