The Sedona Plan, Shores of Eagle LakeBig LakeMN55309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Big Lake at The Sedona Plan, Shores of Eagle Lake, Big Lake, MN, 55309 priced at $537,000 converts $4,468/mo rent into $1,115/mo cash flow after a $2,628/mo obligation. Total monthly income equals $4,468/mo, and annual cash flow totals $13,381/yr on $176,673 invested. Return on cash invested prints 27.63% in year one, and rental yield reads 9.98% against a $537,000 entry. Equity gained on principal adds $3,465/yr, while 5% annual appreciation compiles into $148,363 by year five. Five-year ROI reaches 144.33% and total cumulative return in cash sums $254,984. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,468/mo property income covering a $2,628/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55309, Big Lake, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,064 (100%) |
| Owner Occupied HU | 6,483 (80.4%) |
| Renter Occupied HU | 1,017 (12.6%) |
| Vacant Housing Units | 564 ( 7.0%) |
| Median Home Value | $353,012 |
| Average Home Value | $388,552 |
Housing Distribution
Address Breakdown
Residential
7,870
Single Family
6,967
Multi-Family
903
Businesses
391
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
