13913 144th Ave N,Dayton,MN,55327

Investment Highlights

Investment property for sale in Dayton at 13913 144th Ave N, Dayton, MN, 55327 offers a 8.43% rental yield on a $500,000 purchase with $3,514/mo rent. Total monthly income registers $3,514/mo, and a $2,447/mo payment leaves $392/mo available for distribution. Annual cash flow reaches $4,704/yr on $165,750 to close, and return on cash invested stands at 22.75% in year one. Equity gained on principal adds $3,226/yr while 5% annual appreciation supports $138,141 over five years. Portfolio math shows five-year ROI at 118.12% and total cumulative return in cash at $195,776. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,514/mo property income against a $2,447/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.