The Saybrook Plan, Mosaic at West CreekHenricoVA23238
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrico at The Saybrook Plan, Mosaic at West Creek, Henrico, VA, 23238 offers $2,159/mo rent that, after a $3,621/mo payment. Total monthly income is $2,159/mo. Return on cash invested measures 7.68% in year one, and rental yield stands at 3.5% at a $739,900 entry. Equity gained on principal adds $4,774/yr while 5% annual appreciation compounds into $204,421 by year five. Five-year ROI records 37.43% and total cumulative return in cash reaches $91,107. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,159/mo property income versus a $3,621/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$247 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23238, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,096 (100%) |
| Owner Occupied HU | 7,702 (63.7%) |
| Renter Occupied HU | 3,836 (31.7%) |
| Vacant Housing Units | 558 ( 4.6%) |
| Median Home Value | $471,764 |
| Average Home Value | $590,169 |
Housing Distribution
Address Breakdown
Residential
12,931
Single Family
10,176
Multi-Family
2,755
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
