Stuart Plan, Boschen WoodsChesterfieldVA23838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chesterfield at Stuart Plan, Boschen Woods, Chesterfield, VA, 23838 offers a 7.98% rental yield on a $628,950 purchase with $4,180/mo rent. Total monthly income registers $4,180/mo, and a $3,078/mo payment leaves $421/mo available for distribution. Annual cash flow reaches $5,048/yr on $206,925 to close, and return on cash invested stands at 22.5% in year one. Equity gained on principal adds $4,059/yr while 5% annual appreciation supports $173,767 over five years. Portfolio math shows five-year ROI at 116.42% and total cumulative return in cash at $240,905. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,180/mo property income against a $3,078/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23838, Chesterfield, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,554 (100%) |
| Owner Occupied HU | 6,049 (92.3%) |
| Renter Occupied HU | 339 ( 5.2%) |
| Vacant Housing Units | 166 ( 2.5%) |
| Median Home Value | $530,455 |
| Average Home Value | $556,540 |
Housing Distribution
Address Breakdown
Residential
6,857
Single Family
6,857
Multi-Family
0
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina Martin • Main Street Homes
Mls Name: Main Street Homes
Mls Provider:
Mls ID: #N/A