The Sable Plan, WaterbridgeMyrtle BeachSC29579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Myrtle Beach at The Sable Plan, Waterbridge, Myrtle Beach, SC, 29579 with 5% annual appreciation on a $750,000 basis while $4,642/mo rent supports operations. Total monthly income totals $4,642/mo and a $3,671/mo payment preserves $27/mo for cash returns. Annual cash flow comes to $327/yr on $246,750 deployed, and return on cash invested reaches 20.19% in year one. Equity gained on principal adds $4,840/yr, and five-year appreciation sums $207,211 alongside rental yield of 7.43%. Five-year ROI measures 104.29% and total cumulative return in cash totals $257,346.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,642/mo property income versus a $3,671/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$150 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29579, Myrtle Beach, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,319 (100%) |
| Owner Occupied HU | 17,677 (60.3%) |
| Renter Occupied HU | 7,507 (25.6%) |
| Vacant Housing Units | 4,135 (14.1%) |
| Median Home Value | $370,725 |
| Average Home Value | $418,546 |
Housing Distribution
Address Breakdown
Residential
29,078
Single Family
23,909
Multi-Family
5,169
Businesses
1,094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Swift Creek Homes
Mls Name: Swift Creek Homes
Mls ID: #N/A