The Sabal Interior Plan, Harper Grove Townhomes,Ocean Springs,MS,39564

Investment Highlights

Rental property for sale in Ocean Springs at The Sabal Interior Plan, Harper Grove Townhomes, Ocean Springs, MS, 39564 offers $2,160/mo rent that, after a $1,199/mo payment, leaves $661/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $7,932/yr on $81,184 cash. Return on cash invested measures 29.68% in year one, and rental yield stands at 10.58% at a $244,900 entry. Equity gained on principal adds $1,580/yr while 5% annual appreciation compounds into $67,661 by year five. Five-year ROI records 155.15% and total cumulative return in cash reaches $125,957. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,199/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.