The Rustic Plan, Calaveras PlaceStocktonCA95204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stockton at The Rustic Plan, Calaveras Place, Stockton, CA, 95204 listed at $474,990 pairs $3,864/mo rent with a $2,325/mo payment to leave $925/mo cash flow. Total monthly income runs $3,864/mo, and annual cash flow reaches $11,106/yr on $157,459 cash to close. Return on cash invested measures 26.96% in year one, and rental yield registers 9.76% at a $474,990 basis. Equity gained on principal adds $3,065/yr, and annual property appreciation at 5% supports $131,231 by year five. Five-year ROI tracks 140.66% and total cumulative return in cash totals $221,488. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,864/mo property income relative to a $2,325/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95204, Stockton, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,023 (100%) |
| Owner Occupied HU | 6,377 (53.0%) |
| Renter Occupied HU | 5,013 (41.7%) |
| Vacant Housing Units | 633 ( 5.3%) |
| Median Home Value | $435,196 |
| Average Home Value | $536,909 |
Housing Distribution
Address Breakdown
Residential
11,631
Single Family
10,092
Multi-Family
1,539
Businesses
730
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Florsheim Homes
Mls Name: Florsheim Homes
Mls ID: #N/A