The Rosewood Plan, Echols FarmHiramGA30141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hiram at The Rosewood Plan, Echols Farm, Hiram, GA, 30141 priced at $496,000 pairs $3,250/mo rent with $231/mo cash flow after a $2,428/mo payment. Total monthly income equals $3,250/mo, and annual cash flow comes to $2,771/yr on $164,424 invested. Return on cash invested is 21.59% in year one, and rental yield stands at 7.86% on a $496,000 basis. Equity gained on principal adds $3,201/yr, and 5% annual appreciation accumulates to $137,036 by year five. Five-year ROI measures 111.73% and total cumulative return in cash reaches $183,708. For financing, Ziffy Mortgage’s DSCR program evaluates $3,250/mo property income against a $2,428/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30141, Hiram, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,378 (100%) |
| Owner Occupied HU | 6,648 (70.9%) |
| Renter Occupied HU | 2,381 (25.4%) |
| Vacant Housing Units | 349 ( 3.7%) |
| Median Home Value | $287,441 |
| Average Home Value | $305,229 |
Housing Distribution
Address Breakdown
Residential
9,160
Single Family
8,479
Multi-Family
681
Businesses
1,073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
