177 Valley View Cir, Dallas, GA, 30132 | $324/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
- sft

2030 Ayla Cir, Douglasville, GA, 30135

The Ellison II Plan, Townes At The Stiles

3 Bed
3 Bath
1912 sft

The Ellison II Plan, Townes At The Stiles, Cartersville, GA, 30120

3 Bed
2 Bath
1764 sft

5032 Elowen Ln, Douglasville, GA, 30135

3 Bed
2 Bath
1764 sft

5030 Elowen Ln, Douglasville, GA, 30135

Nearby investment properties with comparable prices

2 Bed
2 Bath
1372 sft

144 Sunflower Cir NE, Cartersville, GA, 30121

4 Bed
2 Bath
1801 sft

327 Bandimere Pkwy, Dallas, GA, 30157

4 Bed
3 Bath
1991 sft

104 Oak View Ln, Dallas, GA, 30157

4 Bed
3 Bath
1991 sft

518 Oak View Ln, Dallas, GA, 30157

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 177 Valley View Cir, Dallas, GA, 30132 offers $2,759/mo rent that, after a $1,958/mo payment, leaves $324/mo cash flow. Total monthly income is $2,759/mo, and annual cash flow is $3,893/yr on $132,583 cash. Return on cash invested measures 22.85% in year one, and rental yield stands at 8.28% at a $399,950 entry. Equity gained on principal adds $2,581/yr while 5% annual appreciation compounds into $110,499 by year five. Five-year ROI records 118.48% and total cumulative return in cash reaches $157,080. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,759/mo property income versus a $1,958/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2020

9,583 sqft lot

$N/A/sqft

No HOA