The Poplar A Plan, Live Oak PreserveBonaireGA31005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Bonaire at The Poplar A Plan, Live Oak Preserve, Bonaire, GA, 31005 with 5% annual appreciation on a $399,456 basis while $3,155/mo rent supports operations. Total monthly income totals $3,155/mo and a $1,955/mo payment preserves $703/mo for cash returns. Annual cash flow comes to $8,436/yr on $132,420 deployed, and return on cash invested reaches 26.28% in year one. Equity gained on principal adds $2,578/yr, and five-year appreciation sums $110,362 alongside rental yield of 9.48%. Five-year ROI measures 136.92% and total cumulative return in cash totals $181,309.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,155/mo property income versus a $1,955/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
$21 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












