Booth Plan, Taylor WoodsBonaireGA31005








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Bonaire at Booth Plan, Taylor Woods, Bonaire, GA, 31005 priced at $281,990 converts $2,681/mo rent into $965/mo cash flow after a $1,380/mo obligation. Total monthly income equals $2,681/mo, and annual cash flow totals $11,580/yr on $93,480 invested. Return on cash invested prints 32.3% in year one, and rental yield reads 11.41% against a $281,990 entry. Equity gained on principal adds $1,820/yr, while 5% annual appreciation compiles into $77,909 by year five. Five-year ROI reaches 169.12% and total cumulative return in cash sums $158,097. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,681/mo property income covering a $1,380/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












