The Platte Plan, Kingston CourtAuroraCO80012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at The Platte Plan, Kingston Court, Aurora, CO, 80012 listed at $577,900 pairs $4,188/mo rent with a $2,829/mo payment to leave $820/mo cash flow. Total monthly income runs $4,188/mo, and annual cash flow reaches $9,836/yr on $190,129 cash to close. Return on cash invested measures 25.23% in year one, and rental yield registers 8.7% at a $577,900 basis. Equity gained on principal adds $3,729/yr, and annual property appreciation at 5% supports $159,663 by year five. Five-year ROI tracks 130.89% and total cumulative return in cash totals $248,853. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,188/mo property income relative to a $2,829/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80012, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,903 (100%) |
| Owner Occupied HU | 8,709 (43.8%) |
| Renter Occupied HU | 10,092 (50.7%) |
| Vacant Housing Units | 1,102 ( 5.5%) |
| Median Home Value | $461,729 |
| Average Home Value | $535,554 |
Housing Distribution
Address Breakdown
Residential
19,610
Single Family
11,809
Multi-Family
7,801
Businesses
1,165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
