The Plateau Chalet Plan, Orange County - Build on Your LotRock TavernNY12575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $3,150/mo, and annual cash flow is $944/yr on $152,490 cash. Return on cash invested measures 20.53% in year one, and rental yield stands at 8.22% at a $460,000 entry. Equity gained on principal adds $2,968/yr while 5% annual appreciation compounds into $127,090 by year five. Five-year ROI records 106.8% and total cumulative return in cash reaches $162,853. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,150/mo property income versus a $2,251/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12575, Rock Tavern, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 871 (89.2%) |
| Renter Occupied HU | 73 ( 7.5%) |
| Vacant Housing Units | 32 ( 3.3%) |
| Median Home Value | $481,599 |
| Average Home Value | $508,042 |
Housing Distribution
Address Breakdown
Residential
861
Single Family
860
Multi-Family
1
Businesses
74
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Westchester Modular Homes Construction
Mls Name: Westchester Modular Homes Construction
Mls ID: #N/A