5 Roundtree CourtBeaconNY12508
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beacon at 5 Roundtree Court, Beacon, NY, 12508 with 5% annual appreciation on a $389,000 basis while $2,791/mo rent supports operations. Total monthly income totals $2,791/mo and a $1,904/mo payment preserves $193/mo for cash returns. Annual cash flow comes to $2,319/yr on $128,954 deployed, and return on cash invested reaches 21.71% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 8.61%. Five-year ROI measures 113.15% and total cumulative return in cash totals $145,914.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,791/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1973
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12508, Beacon, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,673 (100%) |
| Owner Occupied HU | 4,478 (51.6%) |
| Renter Occupied HU | 3,587 (41.4%) |
| Vacant Housing Units | 608 ( 7.0%) |
| Median Home Value | $489,153 |
| Average Home Value | $520,501 |
Housing Distribution
Address Breakdown
Residential
7,824
Single Family
6,316
Multi-Family
1,508
Businesses
572
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices