The Piedmont Plan, Catawba Trace, Catawba, NC, 28609 | $286/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1261 sft

1243 Mitchell Ave #37, Statesville, NC, 28677

2 Bed
2 Bath
1298 sft

808 6th Ave SW, Conover, NC, 28613

3 Bed
3 Bath
2172 sft

229 Shenandoah Loop, Troutman, NC, 28166

3 Bed
1 Bath
1351 sft

34 Lee Rd, Stony Point, NC, 28678

Nearby investment properties with comparable prices

3 Bed
2 Bath
1240 sft

914 Wilmington Ave, Statesville, NC, 28677

3 Bed
3 Bath
1648 sft

1930 A Tranquility Cir, Newton, NC, 28658

3 Bed
3 Bath
1648 sft

1918 A Tranquility Cir, Newton, NC, 28658

3 Bed
3 Bath
1648 sft

1918 G Tranquility Cir, Newton, NC, 28658

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Catawba at The Piedmont Plan, Catawba Trace, Catawba, NC, 28609 priced at $267,990 converts $1,920/mo rent into $286/mo cash flow after a $1,312/mo obligation. Total monthly income equals $1,920/mo, and annual cash flow totals $3,437/yr on $88,839 invested. Return on cash invested prints 23.78% in year one, and rental yield reads 8.6% against a $267,990 entry. Equity gained on principal adds $1,729/yr, while 5% annual appreciation compiles into $74,041 by year five. Five-year ROI reaches 123.49% and total cumulative return in cash sums $109,710. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,920/mo property income covering a $1,312/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA