914 Wilmington Ave, Statesville, NC, 28677 | $242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
750 sft

736 S Main St, Mooresville, NC, 28115

2 Bed
1 Bath
974 sft

3002 Denwood Dr, Claremont, NC, 28610

Investment Property+ 1 more

2 Bed
1 Bath
1249 sft

1242 Mitchell Ave, Statesville, NC, 28677

3 Bed
2 Bath
1612 sft

193 Cornelius Rd, Mooresville, NC, 28117

Nearby investment properties with comparable prices

2 Bed
2 Bath
1128 sft

2617 White Oak Court Ext, Claremont, NC, 28610

3 Bed
2 Bath
1158 sft

3939 Newhall Dr NW, Hickory, NC, 28601

3 Bed
2 Bath
1158 sft

3937 Newhall Dr NW, Hickory, NC, 28601

3 Bed
1 Bath
970 sft

404 E Mills Ave, Mooresville, NC, 28115

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Statesville at 914 Wilmington Ave, Statesville, NC, 28677 generates $1,630/mo in rent and, after a $1,115/mo payment, leaves $242/mo in cash flow. Total monthly income is $1,630/mo, and annual cash flow is $2,898/yr on $75,549 invested. Return on cash invested sits at 23.75% in year one, and rental yield is 8.58% on a $227,900 entry. Equity gained on principal adds $1,471/yr, while 5% annual appreciation builds toward $62,965 over five years. Five-year ROI reaches 123.3% and total cumulative return in cash sums $93,151. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,630/mo property income rather than buyer’s personal income.

Single Family

Built in 2026

0.20 Acres lot

$N/A/sqft

No HOA