The Palermo Plan, Deer CreekFort WorthTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at The Palermo Plan, Deer Creek, Fort Worth, TX, 76036 offers $2,617/mo rent that, after a $1,498/mo payment, leaves $441/mo cash flow. Total monthly income is $2,617/mo, and annual cash flow is $5,289/yr on $101,436 cash. Return on cash invested measures 25.12% in year one, and rental yield stands at 10.26% at a $305,990 entry. Equity gained on principal adds $1,975/yr while 5% annual appreciation compounds into $84,539 by year five. Five-year ROI records 132.02% and total cumulative return in cash reaches $133,916. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,617/mo property income versus a $1,498/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Pitts • Legend Homes
Mls Name: Legend Homes Texas
Mls Provider:
Mls ID: #N/A