Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 829 E Baltimore Ave, Fort Worth, TX, 76104 at $239,900 posts ROI 22.65% with $182/mo cash flow from $1,960/mo rent. Total monthly income equals $1,960/mo, and annual cash flow records $2,182/yr on $79,527 to close. Return on cash invested measures 22.65% and rental yield reads 9.8% at the current $239,900. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 by year five. Five-year ROI prints 119.17% and total cumulative return in cash totals $94,771.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,960/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1930
4,138 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $239,900 |
| 2024-06-25 | Listing removed | $259,900 |
| 2024-03-22 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4849.89 | 122.58% | $216,139 | 124.46% |
| 2023-02-13 | $2178.91 | 0.46% | $96,294 | 15.42% |
| 2022-02-13 | $2168.87 | 52.59% | $83,431 | 57.78% |
Listed by: Ratanjot Rahil • United Real Estate Frisco
Mls Name: NTREIS
Mls ID: #20830753
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
