Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Spring Branch at The Osprey Plan, Serenity Oaks, Spring Branch, TX, 78070 offers $2,400/mo rent that, after a $3,695/mo payment. Total monthly income is $2,400/mo. Return on cash invested measures 5.72% in year one, and rental yield stands at 3.81% at a $754,999 entry. Equity gained on principal adds $4,872/yr while 5% annual appreciation compounds into $208,592 by year five. Five-year ROI records 27.94% and total cumulative return in cash reaches $69,399. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $3,695/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78070, Spring Branch, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,971 (100%) |
| Owner Occupied HU | 8,394 (84.2%) |
| Renter Occupied HU | 885 ( 8.9%) |
| Vacant Housing Units | 692 ( 6.9%) |
| Median Home Value | $596,751 |
| Average Home Value | $695,534 |
Residential
9,272
Single Family
8,986
Multi-Family
286
Businesses
618
Date | Event | Price |
|---|---|---|
| 2025-08-12 | Price change | $754,999 |
| 2024-12-07 | Price change | $734,999 |
| 2024-10-23 | Price change | $704,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Adam Michael Custom Homes
Mls Name: Adam Michael Custom Homes
Mls ID: #N/A
