The Naples Plan, Durango, Mustang Ridge, TX, 78610 | $334/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Naples Plan, Durango, Mustang Ridge, TX, 78610 | $334/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2510 sft

3525 W Fm 150, Kyle, TX, 78640

4 Bed
3 Bath
2352 sft

237 Dylan Dr, San Marcos, TX, 78666

3 Bed
2 Bath
2166 sft

413 Blue Oak Blvd, San Marcos, TX, 78666

4 Bed
3 Bath
2694 sft

137 King Haakon Bay Dr, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
2 Bath
1915 sft

Sabine Plan, Paramount, Kyle, TX, 78640

4 Bed
3 Bath
2093 sft

101 Palestine Trl, Kyle, TX, 78640

3 Bed
2 Bath
1915 sft

Sabine Plan, Paramount, Kyle, TX, 78640

4 Bed
3 Bath
2164 sft

The Midland Plan, Hansford, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Mustang Ridge at The Naples Plan, Durango, Mustang Ridge, TX, 78610 priced at $348,990 converts $2,816/mo rent into $334/mo cash flow after a $1,708/mo obligation. Total monthly income equals $2,816/mo, and annual cash flow totals $4,013/yr on $115,690 invested. Return on cash invested prints 23.38% in year one, and rental yield reads 9.68% against a $348,990 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation compiles into $96,420 by year five. Five-year ROI reaches 122.67% and total cumulative return in cash sums $141,921. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,816/mo property income covering a $1,708/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the Naples floor plan in our Durango community in Mustang Ridge, TX. The Naples is a two-story floor plan offering 2,273 sq. ft. of living space across 4 bedroom, 3 bathrooms and a game room. Walk through the long entry into a spacious, open living room. The living room is open to the kitchen and dining area perfect for entertaining. The kitchen features granite countertops, stainless steel appliances, and a large kitchen island. One secondary bedroom is downstairs along with the main bedroom, bedroom 1. The main bedroom offers an ensuite with a walk-in shower and large walk-in closet. Upstairs you will find two secondary bedrooms, a full bathroom and an open game room. This home comes included with a professionally designed landscape package and a full irrigation system as well as our America's Smart Home package that offers devices such as the Qolsys IQ Panel, Video Doorbell, Alarm.com app, Honeywell Thermostat, Deako Smart Light Switch, Kwikset Smart lock, and more. Images are representative of plan and may vary as built. Contact us today and find your home at Durango.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78610, Buda, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,316 (100%)
Owner Occupied HU	15,004 (73.9%)
Renter Occupied HU	4,422 (21.8%)
Vacant Housing Units	890 ( 4.4%)
Median Home Value	$422,703
Average Home Value	$485,676