The Mitchell II Plan, Brooks Ranch, Kyle, TX, 78640 | $96/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

The Mitchell II Plan, Brooks Ranch, Kyle, TX, 78640 | $96/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

1406 COUGAR DR, Canyon Lake, TX, 78133

3 Bed
2 Bath
2536 sft

456 TIMBER HOLLOW, New Braunfels, TX, 78132

3 Bed
2 Bath
1266 sft

230 Trestle Tree, San Marcos, TX, 78666

3 Bed
4 Bath
2643 sft

106 Redbud Ct, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
2787 sft

Devers Plan, Overlook at Creekside, New Braunfels, TX, 78130

4 Bed
3 Bath
2787 sft

Devers Plan, Overlook at Creekside, New Braunfels, TX, 78130

Astoria Plan, Gatehouse : Brookstone II Collection

4 Bed
2 Bath
1932 sft

Astoria Plan, Gatehouse : Brookstone II Collection, New Braunfels, TX, 78132

4 Bed
3 Bath
2142 sft

5532 Waypond, New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at The Mitchell II Plan, Brooks Ranch, Kyle, TX, 78640 offers $3,054/mo rent that, after a $2,036/mo payment, leaves $96/mo cash flow. Total monthly income is $3,054/mo, and annual cash flow is $1,151/yr on $137,901 cash. Return on cash invested measures 20.74% in year one, and rental yield stands at 8.81% at a $415,990 entry. Equity gained on principal adds $2,684/yr while 5% annual appreciation compounds into $114,930 by year five. Five-year ROI records 108.53% and total cumulative return in cash reaches $149,660. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,054/mo property income versus a $2,036/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Take a look at the Mitchell II floorplan at our Brooks Ranch community in Kyle, TX. This two-story home offers plenty of room to grow with 4 bedrooms, 3 bathrooms, and an upstairs gameroom across 2,246 square feet. The kitchen features luxurious Silestone countertops, a gas stove, top of the line stainless steel appliances, and an island. The kitchen flows seamlessly into the living area with large windows that overlook your scenic backyard. The main bedroom is located off the living room on the first floor and features an adjoined bathroom with double vanity sinks, a walk-in shower, and a separate toilet room. A secondary bedroom and full bathroom with a shower and bathtub are also located on the first floor near the front of the home. Making your way upstairs, you'll discover the spacious gameroom. Whether you make transform it media room, play room, home gym, or office, the possibilities are endless. You'll also find two additional bedrooms upstairs and a bathroom with a double vanity sink and separate room with the toilet, shower and bathtub. The entire upstairs is carpeted, and each bedroom includes a closet. This home comes included with a professionally designed landscape package and a full irrigation system as well as our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more. Images are representative of plan and may vary as bui