2180W Plan, Crosswinds 50', Kyle, TX, 78640 | 6.51% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2180W Plan, Crosswinds 50', Kyle, TX, 78640 | 6.51% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Plan Griffith Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
4 Bath
2613 sft

Plan Griffith Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan Panamera Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
4 Bath
2675 sft

Plan Panamera Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan Royce Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
2 Bath
1918 sft

Plan Royce Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots

4 Bed
3 Bath
2486 sft

Plan McLaren Plan, 6 Creeks at Waterridge: 45ft. lots, Kyle, TX, 78640

Nearby investment properties with comparable prices

3 Bed
3 Bath
1984 sft

164 High Rock Pass, Kyle, TX, 78640

Investment Property+ 2 more

5 Bed
3 Bath
2428 sft

324 Craddock Ave, San Marcos, TX, 78666

4 Bed
3 Bath
2504 sft

5729 Huron Drive, New Braunfels, TX, 78130

4 Bed
3 Bath
2889 sft

719 Sunforest Ln, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,700/mo, and a $2,437/mo payment. Purchase price stands at $497,900, and rental yield measures 6.51% with $2,700/mo rent. Return on cash invested shows 13.8% in year one, and 5% annual appreciation builds toward $137,561 over five years. Five-year ROI reaches 71.29% and total cumulative return in cash records $117,668. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $2,437/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Extended entry with 12-foot ceiling leads to open kitchen, dining area and family room with 10-foot ceilings throughout. Kitchen features walk-in pantry, generous counter space and inviting island with built-in seating space. Dining area features wall of windows. Family room features wall of windows. Primary suite with 10-foot ceiling and wall of windows. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and large walk-in closet with access to utility room. A guest suite with private bath adds to this one-story design. Covered backyard patio. Mud room off two-car garage. Representative Images. Features and specifications may vary by community.