The Manhattan Plan, Riverstone At MonroviaHarvestAL35749
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harvest at The Manhattan Plan, Riverstone At Monrovia, Harvest, AL, 35749 with 5% annual appreciation on a $464,900 basis while $3,521/mo rent supports operations. Total monthly income totals $3,521/mo and a $2,275/mo payment preserves $897/mo for cash returns. Annual cash flow comes to $10,768/yr on $154,114 deployed, and return on cash invested reaches 26.9% in year one. Equity gained on principal adds $3,000/yr, and five-year appreciation sums $128,443 alongside rental yield of 9.09%. Five-year ROI measures 139.61% and total cumulative return in cash totals $215,152.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,521/mo property income versus a $2,275/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35749, Harvest, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,975 (100%) |
| Owner Occupied HU | 9,459 (86.2%) |
| Renter Occupied HU | 1,200 (10.9%) |
| Vacant Housing Units | 316 ( 2.9%) |
| Median Home Value | $321,761 |
| Average Home Value | $361,588 |
Housing Distribution
Address Breakdown
Residential
11,286
Single Family
11,264
Multi-Family
22
Businesses
258
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
