26892 Kyle Ln, Athens, AL, 35613 | $360/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2119 sft

234 Harold Murphy Dr, Madison, AL, 35756

Greenfield Plan, Glenmont Acres : Glenmont Acres Single Family

3 Bed
2 Bath
1328 sft

Greenfield Plan, Glenmont Acres : Glenmont Acres Single Family, Decatur, AL, 35603

4 Bed
3 Bath
2580 sft

2405 Greenwood Dr SE, Decatur, AL, 35601

3 Bed
4 Bath
2260 sft

184 Kearny St, Madison, AL, 35756

Nearby investment properties with comparable prices

4 Bed
3 Bath
2019 sft

323 Sandy Oak Dr, Harvest, AL, 35749

2 Bed
3 Bath
2203 sft

2532 Freeman Rd, Huntsville, AL, 35805

4 Bed
3 Bath
2108 sft

168 Foundry St, Huntsville, AL, 35811

3 Bed
3 Bath
1818 sft

1035 Scarlet Woods NW, Huntsville, AL, 35806

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Athens at 26892 Kyle Ln, Athens, AL, 35613 generates $2,592/mo in rent and, after a $1,935/mo payment, leaves $360/mo in cash flow. Total monthly income is $2,592/mo, and annual cash flow is $4,326/yr on $131,057 invested. Return on cash invested sits at 23.21% in year one, and rental yield is 7.87% on a $395,346 entry. Equity gained on principal adds $2,551/yr, while 5% annual appreciation builds toward $109,227 over five years. Five-year ROI reaches 119.84% and total cumulative return in cash sums $157,063. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,592/mo property income rather than buyer’s personal income.

Single Family

Built in N/A

8,276 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 35613, Athens, AL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,937 (100%)
Owner Occupied HU	9,026 (82.5%)
Renter Occupied HU	1,520 (13.9%)
Vacant Housing Units	391 ( 3.6%)
Median Home Value	$336,500
Average Home Value	$377,614