The Magellan Plan, Creekside at Berryview Estates,Germantown,OH,45327

Investment Highlights

Investment property for sale in Germantown at The Magellan Plan, Creekside at Berryview Estates, Germantown, OH, 45327 listed at $287,100 pairs $4,728/mo rent with a $1,405/mo payment to leave $2,840/mo cash flow. Total monthly income runs $4,728/mo, and annual cash flow reaches $34,077/yr on $95,174 cash to close. Return on cash invested measures 55.71% in year one, and rental yield registers 19.76% at a $287,100 basis. Equity gained on principal adds $1,853/yr, and annual property appreciation at 5% supports $79,320 by year five. Five-year ROI tracks 295.35% and total cumulative return in cash totals $281,094. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,728/mo property income relative to a $1,405/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).