The Madison Plan, Scholls HeightsBeavertonOR97007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverton at The Madison Plan, Scholls Heights, Beaverton, OR, 97007 priced at $827,000 converts $5,460/mo rent into $388/mo cash flow after a $4,048/mo obligation. Total monthly income equals $5,460/mo, and annual cash flow totals $4,654/yr on $272,083 invested. Return on cash invested prints 21.77% in year one, and rental yield reads 7.92% against a $827,000 entry. Equity gained on principal adds $5,337/yr, while 5% annual appreciation compiles into $228,485 by year five. Five-year ROI reaches 112.71% and total cumulative return in cash sums $306,673. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,460/mo property income covering a $4,048/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
